| Revenue | — | — |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK -23K | +75% |
| Total assets | DKK 616K | -2% |
| Equity | DKK 142K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -12 | -9 | -10 | -9 | -9 | -115 | -9 | -10 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -4 | -7 | -12 | -9 | -10 | -9 | -9 | -115 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -4 | -7 | -12 | -9 | -10 | -9 | -9 | -115 | -9 | -10 | -10 | -11 |
| Net financials | -160 | 96 | 181 | 140 | 220 | -367 | 58 | 168 | 972 | 708 | -1.350 | 103 | -82 | -13 |
| Profit before tax | -167 | 95 | 177 | 133 | 209 | -376 | 48 | 160 | 964 | 593 | -1.359 | 93 | -92 | -23 |
| Tax | 0 | 3 | 2 | 1 | -0 | -2 | -1 | -1 | -2 | 130 | -0 | -0 | 0 | 0 |
| Net profit | -167 | 92 | 175 | 132 | 209 | -374 | 49 | 160 | 966 | 463 | -1.359 | 93 | -92 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 122 | 328 | 390 | 450 | 138 | 192 | 316 | 1.287 | 1.879 | 570 | 679 | 629 | 616 |
| Equity | -32 | 60 | 235 | 268 | 375 | 1 | 49 | 210 | 1.176 | 1.639 | 165 | 258 | 166 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 62 | 93 | 123 | 75 | 138 | 143 | 107 | 112 | 240 | 405 | 421 | 463 | 474 |
| Total debt | 124 | 62 | 93 | 123 | 75 | 138 | 143 | 107 | 112 | 240 | 405 | 421 | 463 | 474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|