| Revenue | DKK -72K | -114% |
| EBITDA | DKK -142K | +83% |
| Net profit | DKK -156K | +88% |
| Total assets | DKK 35K | -89% |
| Equity | DKK -293K | -114% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.829 | 1.638 | 1.798 | 1.460 | 516 | -72 |
| Staff expenses | -1.195 | -1.248 | -1.579 | -1.431 | -1.159 | -70 |
| EBITDA | 634 | 390 | 219 | 29 | -844 | -142 |
| Depreciation & amort. | -238 | -247 | -454 | -170 | -0 | -0 |
| EBIT | 397 | 143 | -235 | -141 | -844 | -142 |
| Net financials | -1 | 0 | -37 | 86 | -85 | -14 |
| Profit before tax | 395 | 143 | -198 | -56 | -929 | -156 |
| Tax | 98 | 74 | -134 | 97 | 382 | -0 |
| Net profit | 297 | 69 | -64 | -152 | -1.311 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.593 | 2.382 | 2.130 | 1.665 | 310 | 35 |
| Equity | 1.322 | 1.391 | 1.327 | 1.174 | -137 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 991 | 804 | 491 | 440 | 316 |
| Total debt | 1.272 | 991 | 804 | 491 | 440 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2006 | — | — |
MA Management | Management | 2010 | — | — |
PA Management | Management | 2006 | — | — |
HP Management | Management | 2010 | — | — |
DD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jessen | Management | 0 companies |
| Marianne Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Pagh | Management | 0 companies |
| David Ditlev Henrik Friedrichsen | Management | 0 companies |
| Susanne Andersen | Board of Directors | 0 companies |
| Ann-Marie Egelund Friedrichsen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Anders Normann Petersen | Chairman | 0 companies |
| Bozo Zecevic | Board of Directors | 0 companies |
| Dennis Jessen | Board of Directors | 0 companies |
| Charlotte Monrad Hald | Board of Directors | 0 companies |
| Jesper Grothkær Rishøj | Board of Directors | 0 companies |
| Kirsten Elisabeth Andersen | Board of Directors | 0 companies |
| John Osther Friedrichsen | Chairman | 0 companies |