| Revenue | DKK -6K | +41% |
| EBITDA | DKK -6K | -41% |
| Net profit | DKK -11K | -110% |
| Total assets | DKK 424K | -26% |
| Equity | DKK 424K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -13 | -16 | -17 | -16 | -14 | -15 | -10 | -9 | 0 | -4 | -0 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -13 | -16 | -17 | -16 | -14 | -15 | -10 | -9 | -9 | -4 | -0 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -13 | -16 | -17 | -16 | -14 | -15 | -10 | -9 | -9 | -4 | -0 | -5 | -6 |
| Net financials | -881 | 1.064 | 469 | 1.398 | 1.300 | 854 | -482 | 46 | 209 | 122 | -140 | 319 | 152 | -4 |
| Profit before tax | -803 | 1.051 | 453 | 1.381 | 1.284 | 840 | -497 | 37 | 200 | 113 | -144 | 319 | 148 | -11 |
| Tax | -136 | 263 | 111 | 325 | 282 | 185 | 1 | -0 | -0 | -31 | -36 | 82 | 33 | -0 |
| Net profit | -667 | 788 | 342 | 1.056 | 1.002 | 656 | -497 | 37 | 200 | 145 | -108 | 237 | 115 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.002 | 4.697 | 4.571 | 4.466 | 3.520 | 2.886 | 1.070 | 530 | 675 | 763 | 593 | 779 | 571 | 424 |
| Equity | 3.664 | 3.850 | 3.522 | 3.178 | 3.280 | 2.535 | 1.038 | 525 | 670 | 758 | 593 | 770 | 535 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 36 | 0 |
| Short-term debt | -339 | 847 | 1.049 | 1.288 | 241 | 351 | 32 | 5 | 5 | 5 | 0 | 0 | 0 | 0 |
| Total debt | -339 | 847 | 1.049 | 1.288 | 241 | 351 | 32 | 5 | 5 | 5 | 0 | 9 | 36 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| MBC REVISION REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |