| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 142K | -71% |
| Total assets | DKK 934K | +18% |
| Equity | DKK -262K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -11 | -6 | 4 | -1 | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -11 | -6 | 4 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -11 | -6 | 4 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | -196 | 197 | 50 | 40 | 113 | 27 | 307 | 52 | 169 | 478 | 144 |
| Profit before tax | -202 | 190 | 39 | 33 | 116 | 25 | 306 | 51 | 168 | 477 | 143 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | 0 |
| Net profit | -202 | 190 | 39 | 33 | 116 | 25 | 306 | 51 | 168 | 490 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 790 | 934 |
| Equity | -1.822 | -1.632 | -1.593 | -1.560 | -1.444 | -1.418 | -1.112 | -1.061 | -894 | -404 | -262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.130 | 1.000 | 906 |
| Short-term debt | 35 | 42 | 53 | 59 | 56 | 57 | 58 | 59 | 63 | 194 | 289 |
| Total debt | 35 | 42 | 53 | 59 | 56 | 57 | 58 | 59 | 1.193 | 1.194 | 1.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2006 | — | — |
AZ Management | Management | 2022 | — | — |
CL Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Judith Schack Rasmussen | Audit | 0 companies |
| Anne Zaff | Management | 0 companies |
| Christina Louise Zaff Juhlin | Management | 0 companies |