| Revenue | DKK 128K | +52% |
| EBITDA | DKK 6K | +375% |
| Net profit | DKK -18K | -484% |
| Total assets | DKK 268K | -5% |
| Equity | DKK 232K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 0 | — | 6 | 26 | 37 | 33 | 64 | 59 | 47 | 312 | 84 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -73 | -201 | -86 | -122 |
| EBITDA | -1.610 | -5 | 0 | 0 | 6 | 26 | 37 | 33 | 64 | -15 | -25 | 111 | -2 | 6 |
| Depreciation & amort. | 603 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.214 | -5 | 0 | 0 | 6 | 26 | 37 | 33 | 64 | -15 | -25 | 111 | -2 | 6 |
| Net financials | 833 | 32 | -327 | -0 | 0 | 0 | 0 | -0 | 10 | 22 | -10 | -1 | -1 | -25 |
| Profit before tax | -1.381 | 27 | -327 | -0 | 6 | 26 | 37 | 33 | 74 | 7 | -35 | 111 | -3 | -18 |
| Tax | 6 | 7 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.387 | 20 | -327 | -0 | 6 | 26 | 37 | 33 | 74 | 7 | -35 | 111 | -3 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 336 | 0 | 0 | 14 | 52 | 72 | 102 | 234 | 193 | 160 | 312 | 281 | 268 |
| Equity | 303 | 323 | -5 | -5 | 2 | 27 | 65 | 98 | 171 | 178 | 143 | 254 | 251 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 5 | 5 | 12 | 24 | 8 | 5 | 63 | 15 | 17 | 58 | 30 | 36 |
| Total debt | 5 | 13 | 5 | 5 | 12 | 24 | 8 | 5 | 63 | 15 | 17 | 58 | 30 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2011 | — | — |
PP Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
FFA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rohde | Management | 0 companies |
| Peter Pedersen | Founder | 0 companies |