| Revenue | — | — |
| EBITDA | DKK 67K | -89% |
| Net profit | DKK 118K | -86% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 127 | 98 | 224 | 187 | 437 | 232 | 440 | 817 | 677 | 522 | 630 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 127 | 98 | 224 | 187 | 437 | 232 | 440 | 817 | 677 | 522 | 630 | 67 |
| Net financials | 106 | 145 | 130 | 240 | 212 | 456 | 152 | 427 | 834 | 658 | 517 | 885 | 135 |
| Profit before tax | 106 | 145 | 129 | 239 | 211 | 453 | 149 | 423 | 831 | 655 | 512 | 881 | 131 |
| Tax | 4 | 4 | 7 | 3 | 5 | 3 | -19 | 19 | -0 | -0 | -0 | 25 | 13 |
| Net profit | 103 | 140 | 121 | 235 | 206 | 450 | 168 | 404 | 831 | 655 | 512 | 856 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 690 | 764 | 1.004 | 1.129 | 1.832 | 1.780 | 2.072 | 2.511 | 3.166 | 3.610 | 4.489 | 4.470 |
| Equity | 419 | 560 | 681 | 916 | 1.037 | 1.392 | 1.465 | 1.775 | 2.511 | 3.166 | 3.610 | 4.466 | 4.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 131 | 83 | 87 | 92 | 440 | 315 | 297 | 1 | 1 | 1 | 23 | 8 |
| Total debt | 127 | 131 | 83 | 87 | 92 | 440 | 315 | 297 | 1 | 1 | 1 | 23 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|