| Revenue | — | — |
| EBITDA | DKK 409K | -49% |
| Net profit | DKK 457K | -50% |
| Total assets | DKK 6,1M | +6% |
| Equity | DKK 6,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 127 | 105 | 229 | 278 | 505 | 379 | 567 | 952 | 777 | 654 | 803 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 127 | 105 | 229 | 278 | 505 | 379 | 567 | 952 | 777 | 654 | 803 | 409 |
| Net financials | 87 | 154 | 108 | 232 | 286 | 554 | 309 | 578 | 979 | 796 | 662 | 952 | 468 |
| Profit before tax | 87 | 153 | 114 | 236 | 290 | 557 | 311 | 579 | 981 | 798 | 662 | 952 | 472 |
| Tax | -1 | 8 | 3 | 2 | 4 | 12 | -14 | 3 | 7 | 5 | 2 | 33 | 15 |
| Net profit | 88 | 145 | 111 | 233 | 287 | 545 | 326 | 576 | 974 | 793 | 660 | 919 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 729 | 730 | 965 | 1.241 | 2.055 | 2.361 | 2.828 | 3.574 | 4.173 | 4.777 | 5.728 | 6.091 |
| Equity | 386 | 531 | 642 | 875 | 1.118 | 1.611 | 1.884 | 2.406 | 3.380 | 4.173 | 4.776 | 5.695 | 6.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 198 | 89 | 90 | 123 | 444 | 477 | 423 | 194 | 0 | 1 | 33 | 0 |
| Total debt | 191 | 198 | 89 | 90 | 123 | 444 | 477 | 423 | 194 | 0 | 1 | 33 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|