| Revenue | DKK -6K | -96% |
| EBITDA | DKK -6K | +96% |
| Net profit | DKK -157K | +3% |
| Total assets | DKK 722K | -18% |
| Equity | DKK 139K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 310 | 349 | 441 | 324 | -841 | -2 | -38 | -175 | -6 |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 29 | 0 | 0 | 310 | 349 | 441 | 324 | -841 | -2 | -38 | -175 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -57 | -49 | -49 | -0 | -0 | -0 | -0 | -161 |
| EBIT | -18 | 29 | 0 | 0 | 310 | 293 | 393 | 275 | -841 | -2 | -38 | -175 | -167 |
| Net financials | -0 | 0 | 0 | 0 | 5 | 5 | 4 | -1 | -8 | 13 | 18 | -31 | -39 |
| Profit before tax | -18 | 29 | 0 | 0 | 315 | 297 | 396 | 273 | -849 | 10 | -20 | -206 | -206 |
| Tax | -4 | -0 | -0 | -0 | 69 | 65 | 87 | 60 | -187 | 2 | -4 | -45 | -50 |
| Net profit | -14 | 29 | 0 | 0 | 246 | 232 | 309 | 213 | -662 | 8 | -16 | -161 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 155 | 126 | 126 | 741 | 969 | 1.217 | 1.379 | 1.625 | 476 | 459 | 880 | 722 |
| Equity | 155 | 126 | 126 | 126 | 371 | 603 | 912 | 1.126 | 464 | 472 | 456 | 295 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 369 | 356 | 290 | 238 | 1.162 | 5 | 3 | 584 | 578 |
| Total debt | 0 | 29 | 0 | 0 | 369 | 356 | 290 | 238 | 1.162 | 5 | 3 | 584 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW ADMINISTRATION & INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Chief Executive Officer | 0 companies |
| John Studskjær Ahrens | Management | 0 companies |