| Revenue | DKK -43K | -10% |
| EBITDA | DKK -165K | +3% |
| Net profit | DKK 302K | +278% |
| Total assets | DKK 19,2M | -5% |
| Equity | DKK 19M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -82 | -206 | -50 | 38 | -158 | -60 | -51 | -53 | -149 | -57 | -31 | -48 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -10 | -121 | -122 | -121 | -121 |
| EBITDA | -25 | -82 | -206 | -50 | 32 | -158 | -60 | -51 | -53 | -159 | -178 | -153 | -170 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -82 | -206 | -50 | 32 | -158 | -60 | -51 | -53 | -159 | -178 | -153 | -170 | -165 |
| Net financials | 332 | 525 | 218 | -369 | 1.024 | 3.912 | 396 | 1.303 | 1.074 | 1.365 | -3.718 | 1.305 | 250 | 466 |
| Profit before tax | 307 | 443 | 12 | -419 | 1.056 | 3.754 | 336 | 1.252 | 1.021 | 1.206 | -3.896 | 1.153 | 80 | 302 |
| Tax | 199 | 109 | 59 | -86 | 237 | 388 | 69 | 241 | 219 | 252 | 13 | -0 | -0 | -0 |
| Net profit | 108 | 335 | -47 | -333 | 819 | 3.365 | 267 | 1.012 | 802 | 954 | -3.909 | 1.153 | 80 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.817 | 25.514 | 25.010 | 24.222 | 24.734 | 27.666 | 26.958 | 27.199 | 27.198 | 27.297 | 21.966 | 22.014 | 20.122 | 19.157 |
| Equity | 25.475 | 25.399 | 24.852 | 24.199 | 24.603 | 27.198 | 26.780 | 26.991 | 26.794 | 26.747 | 21.838 | 21.991 | 20.080 | 19.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 115 | 158 | 23 | 131 | 468 | 178 | 207 | 405 | 550 | 127 | 23 | 42 | 145 |
| Total debt | 342 | 115 | 158 | 23 | 131 | 468 | 178 | 207 | 405 | 550 | 127 | 23 | 42 | 145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunløg Katarina Jonsson | Board of Directors | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |
| Anker Virkelyst Nielsen | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |