| Revenue | DKK 635K | -17% |
| EBITDA | DKK 168K | +3% |
| Net profit | DKK 107K | +38% |
| Total assets | DKK 770K | +5% |
| Equity | DKK 595K | +22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 543 | 1.089 | 280 | 769 | 635 |
| Staff expenses | -759 | -1.053 | -598 | -607 | -467 |
| EBITDA | -215 | 37 | -318 | 162 | 168 |
| Depreciation & amort. | -3 | -1 | -0 | -0 | -0 |
| EBIT | -219 | 36 | -318 | 162 | 168 |
| Net financials | -9 | -102 | -3 | -40 | -23 |
| Profit before tax | -228 | -66 | -320 | 122 | 145 |
| Tax | -43 | 12 | -60 | 44 | 37 |
| Net profit | -185 | -79 | -260 | 78 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.163 | 1.877 | 1.249 | 734 | 770 |
| Equity | 748 | 669 | 410 | 488 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 1.208 | 840 | 246 | 175 |
| Total debt | 415 | 1.208 | 840 | 246 | 175 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Hertz | Board of Directors | 0 companies |
| Ulrik Møller | Board of Directors | 0 companies |
| Søren Mejlby Asp Behrens | Board of Directors | 0 companies |
| Lars Severin Klausen | Board of Directors | 0 companies |