| Revenue | DKK 1M | -6% |
| EBITDA | DKK 791K | -28% |
| Net profit | DKK 258K | -61% |
| Total assets | DKK 21,6M | +0% |
| Equity | DKK 6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.119 | 1.062 | 1.027 | 1.062 | 936 | 1.130 | 1.135 | 1.205 | 1.099 | 827 | 664 | 1.099 | 1.035 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -245 | -245 |
| EBITDA | -720 | 642 | 588 | 599 | 936 | 1.142 | 1.183 | 1.213 | 1.108 | 340 | 284 | 1.093 | 791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -720 | 642 | 588 | 599 | 936 | 1.142 | 1.183 | 1.213 | 1.108 | 340 | 284 | 1.093 | 791 |
| Net financials | 101 | -667 | -561 | -580 | -105 | -140 | -118 | -288 | -151 | -726 | -424 | -13 | -460 |
| Profit before tax | -608 | 395 | 466 | 482 | 832 | 990 | 1.016 | 917 | 948 | 101 | 38 | 841 | 331 |
| Tax | -157 | -201 | 131 | 121 | 188 | 223 | 226 | 204 | 214 | 26 | 9 | 185 | 73 |
| Net profit | -451 | 596 | 335 | 361 | 643 | 767 | 791 | 713 | 734 | 75 | 29 | 655 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.213 | 22.716 | 22.375 | 21.889 | 21.873 | 21.849 | 21.960 | 22.024 | 22.052 | 21.428 | 21.250 | 21.546 | 21.556 |
| Equity | 8.980 | 8.576 | 8.411 | 7.772 | 7.515 | 7.882 | 8.173 | 4.786 | 5.520 | 5.295 | 5.174 | 5.764 | 5.957 |
| Long-term debt | -11.001 | 11.001 | 11.082 | 11.082 | 10.742 | 10.284 | 9.826 | 13.386 | 12.921 | 12.453 | 11.982 | 11.536 | 11.095 |
| Short-term debt | -696 | 922 | 684 | 861 | 1.364 | 1.350 | 1.539 | 1.372 | 1.051 | 1.147 | 1.553 | 1.543 | 1.728 |
| Total debt | -11.697 | 11.923 | 11.766 | 11.943 | 12.106 | 11.634 | 11.366 | 14.758 | 13.972 | 13.601 | 13.535 | 13.078 | 12.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2006 | — | — |
JR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSBORG HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
KRYGER DEVELOPMENT A/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kryger Sørensen | Founder | 0 companies |
| Johnny Rosborg | Management | 0 companies |