| Revenue | DKK 64K | +5% |
| EBITDA | DKK 64K | +5% |
| Net profit | DKK 267K | -60% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 6,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -63 | 50 | 57 | 69 | 67 | 45 | 42 | 43 | 51 | 59 | 61 | 64 |
| Staff expenses | -0 | -0 | -180 | -125 | -125 | -43 | -0 | -30 | -183 | -184 | -32 | -0 | -0 |
| EBITDA | 5 | -63 | -130 | -68 | -56 | 24 | 45 | 11 | -140 | -133 | 27 | 61 | 64 |
| Depreciation & amort. | -0 | -0 | -10 | -11 | -11 | -11 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 5 | -63 | -140 | -79 | -67 | 13 | 29 | -4 | -156 | -149 | 11 | 45 | 49 |
| Net financials | -226 | 293 | 120 | 160 | 310 | 378 | 392 | 710 | 730 | 70 | 23 | 626 | 227 |
| Profit before tax | -221 | 230 | -20 | 81 | 244 | 391 | 420 | 705 | 574 | -79 | 34 | 671 | 275 |
| Tax | 1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | 3 | 7 | 9 |
| Net profit | -222 | 221 | -20 | 81 | 244 | 391 | 420 | 705 | 574 | -15 | 31 | 664 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.499 | 5.845 | 5.842 | 5.646 | 5.841 | 5.993 | 5.978 | 6.603 | 7.099 | 6.974 | 6.833 | 7.427 | 7.581 |
| Equity | 4.464 | 4.637 | 4.569 | 4.650 | 4.876 | 5.067 | 5.088 | 5.739 | 6.258 | 6.143 | 6.074 | 6.673 | 6.855 |
| Long-term debt | 0 | 1.172 | 1.138 | 929 | 896 | 862 | 828 | 793 | 759 | 728 | 696 | 681 | 659 |
| Short-term debt | -35 | 36 | 135 | 67 | 69 | 63 | 63 | 71 | 82 | 104 | 63 | 73 | 67 |
| Total debt | -35 | 1.208 | 1.274 | 996 | 965 | 925 | 891 | 864 | 841 | 831 | 759 | 754 | 726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|