| Revenue | DKK 3,4M | +85% |
| EBITDA | DKK 3,1M | -76% |
| Net profit | DKK 3,5M | -63% |
| Total assets | DKK 32,3M | -44% |
| Equity | DKK 31,6M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.691 | — | 1.853 | 3.433 |
| Staff expenses | -141 | -0 | -150 | -370 |
| EBITDA | -1.550 | 0 | 12.777 | 3.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.550 | 0 | 12.777 | 3.062 |
| Net financials | -1.052 | 0 | -382 | -251 |
| Profit before tax | -1.063 | 0 | 12.394 | 2.811 |
| Tax | -294 | -0 | 2.879 | -698 |
| Net profit | -769 | 0 | 9.515 | 3.510 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 41.999 | 0 | 57.851 | 32.328 |
| Equity | 14.704 | 0 | 28.131 | 31.641 |
| Long-term debt | -22.936 | 0 | 22.224 | 0 |
| Short-term debt | -4.359 | 0 | 3.789 | 40 |
| Total debt | -27.294 | 0 | 26.013 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JB Management | Management | 2007 – 2015 |
LB Founder | Founder | 2006 – 2016 |
OF Management | Management | 2006 – 2007 |
HK Founder | Founder | 2006 – 2016 |
JV Founder | Founder | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Boel Almberg | Management | 0 companies |
| Lars Bjarne Hejndorf | Founder | 0 companies |
| Ove Frederik Martin Storm | Management | 0 companies |
| Henrik Keller | Founder | 0 companies |
| Jørgen Villebæk Fritzbøger | Founder | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Nikolai Carl Tikjøb | Board of Directors | 0 companies |