| Revenue | DKK -3K | +281% |
| EBITDA | DKK -3K | -281% |
| Net profit | DKK -1K | -788% |
| Total assets | DKK 121K | -28% |
| Equity | DKK 114K | -1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.743 | 1.712 | 2.110 | 661 | 2.323 | 1.777 | 743 | 281 | 119 | 56 | 1 | 0 | -1 | -3 |
| Staff expenses | -1.381 | -1.481 | -2.061 | -650 | -2.205 | -1.708 | -733 | -258 | -70 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 231 | 50 | 11 | 118 | 69 | 10 | 23 | 49 | 56 | 1 | 0 | -1 | -3 |
| Depreciation & amort. | -16 | -10 | -15 | -4 | -90 | -1 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 346 | 221 | 34 | 7 | 28 | 67 | 6 | 23 | 49 | 56 | 1 | 0 | -1 | -3 |
| Net financials | -0 | -1 | -2 | -4 | 0 | -5 | -2 | -4 | -2 | -2 | -1 | -0 | 1 | 2 |
| Profit before tax | 345 | 220 | 33 | 3 | 28 | 63 | 3 | 19 | 47 | 54 | -0 | 0 | 0 | -1 |
| Tax | 87 | 141 | 23 | 3 | 4 | 17 | 1 | 4 | 13 | 12 | 0 | -0 | 0 | -0 |
| Net profit | 258 | 78 | 10 | -0 | 24 | 46 | 3 | 15 | 34 | 41 | -0 | 0 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 1.361 | 1.932 | 2.042 | 2.579 | 3.014 | 2.736 | 3.059 | 1.328 | 183 | 140 | 141 | 169 | 121 |
| Equity | 899 | 863 | 701 | 700 | 724 | 680 | 585 | 600 | 74 | 115 | 115 | 115 | 115 | 114 |
| Long-term debt | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 663 | 498 | 1.231 | 1.342 | 1.855 | 2.334 | 2.151 | 2.459 | 1.254 | 67 | 25 | 26 | 54 | 8 |
| Total debt | 663 | 498 | 1.231 | 1.342 | 1.855 | 2.334 | 2.151 | 2.459 | 1.254 | 67 | 25 | 26 | 54 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 2006 | — | — |
PR Management | Management | 2019 | — | — |
NJ | Deputy | 2006 | — | — |
BS Management | Management | 2019 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JH Management | Management | 2022 | — | — |
BM Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daarbak A/S | Company | 50.0% | 50.0% | 2022 |
Redoffice KONPAP A/S | Company | 50.0% | 50.0% | 2022 |
Karø Invest ApS | Company | 15.0% | 15.0% | 2017 |
MP KONTORCENTER A/S | Company | 25.0% | 25.0% | 2019 |
Kvist & Co ApS | Company | 33.3% | 33.3% | 2020 |
KONTORSUPERMARKED A/S | Company | 20.0% | 20.0% | 2018 |
Aktieselskabet af 26.10.2016 | Company | 10.0% | 10.0% | 2014 |
REDOFFICE SCAN OFFICE A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andersen | Founder | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Niels Jørgen Fredsø Horup | Deputy | 0 companies |
| Brian Sørensen | Management | 0 companies |
| Carsten Reinholdt Andersen | Chief Executive Officer | 0 companies |
| John Harbo Andersen | Management | 0 companies |
| Bo Michael Kvist | Founder | 0 companies |
| Erik Emil Rose Andersen | Chairman | 0 companies |
| Poul Victor Jensen | Board of Directors | 0 companies |
| Max Plejdrup Dalsgaard | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Maya Margrethe Koustrup | Board of Directors | 0 companies |
| Tom Elert Christensen | Board of Directors | 0 companies |
| Lotte Haunstrup Hansen | Board of Directors | 0 companies |
| Troels Kær | Board of Directors | 0 companies |
| Klaus Sørensen | Chairman | 0 companies |
| Mogens Dalsgaard | Board of Directors | 0 companies |
| Lars Knudsen Løftgaard | Board of Directors | 0 companies |
| Micael Amden | Board of Directors | 0 companies |
| Morten Claudi Lassen | Board of Directors | 0 companies |
| Lars Alkemade | Deputy Chairman | 0 companies |
| Anders Pagh Christensen | Board of Directors | 0 companies |