| Revenue | DKK -6K | +8% |
| EBITDA | DKK -6K | -8% |
| Net profit | DKK 70K | +21% |
| Total assets | DKK 261K | +49% |
| Equity | DKK 236K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -10 | -10 | -16 | -9 | -8 | -7 | -8 | -7 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -10 | -10 | -16 | -9 | -8 | -7 | -8 | -7 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -10 | -10 | -16 | -9 | -8 | -7 | -8 | -7 | -5 | -6 | -6 |
| Net financials | -7 | 210 | 33 | -4 | 0 | 0 | -1 | 0 | 0 | -1 | -4 | 64 | 92 |
| Profit before tax | -18 | 200 | 23 | -14 | -16 | -9 | -8 | -7 | -8 | -8 | -9 | 58 | 86 |
| Tax | -0 | 24 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 |
| Net profit | -18 | 176 | 17 | -14 | -16 | -9 | -8 | -7 | -8 | -8 | -9 | 58 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 320 | 346 | 201 | 170 | 161 | 154 | 144 | 136 | 128 | 117 | 175 | 261 |
| Equity | 107 | 283 | 204 | 190 | 158 | 149 | 141 | 134 | 125 | 117 | 109 | 166 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 37 | 142 | 11 | 12 | 12 | 13 | 11 | 11 | 11 | 9 | 9 | 25 |
| Total debt | 107 | 37 | 142 | 11 | 12 | 12 | 13 | 11 | 11 | 11 | 9 | 9 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|