| Revenue | DKK 1M | +18% |
| EBITDA | DKK 1M | +18% |
| Net profit | DKK 837K | +29% |
| Total assets | DKK 15,2M | +4% |
| Equity | DKK 8,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 353 | 346 | 323 | 157 | 320 | 620 | 383 | 484 | 748 | 867 | 888 | 1.047 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -360 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 166 | 160 | 137 | 157 | 320 | 260 | 23 | 484 | 748 | 867 | 888 | 1.047 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -187 | -187 |
| EBIT | 213 | 166 | 160 | 137 | -30 | 133 | 73 | -164 | 297 | 561 | 680 | 701 | 860 |
| Net financials | -167 | -136 | 15 | -43 | 10 | 50 | -2 | 7 | 18 | 33 | 90 | 133 | 213 |
| Profit before tax | 46 | 31 | 175 | 94 | -19 | 183 | 71 | -156 | 315 | 595 | 770 | 834 | 1.073 |
| Tax | 12 | -168 | 43 | 22 | -4 | 78 | 16 | -34 | 69 | 131 | 169 | 184 | 236 |
| Net profit | 35 | 198 | 132 | 72 | -15 | 105 | 55 | -122 | 246 | 464 | 601 | 651 | 837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.663 | 11.332 | 11.385 | 11.895 | 11.694 | 11.711 | 11.660 | 11.332 | 11.497 | 11.800 | 12.420 | 14.582 | 15.153 |
| Equity | — | 5.817 | 5.949 | 6.021 | 6.006 | 6.111 | 6.166 | 6.044 | 6.290 | 6.753 | 7.354 | 8.005 | 8.842 |
| Long-term debt | 12.288 | 8.186 | 7.861 | 8.329 | 8.246 | 7.850 | 7.467 | 7.078 | 6.672 | 3.135 | 2.931 | 2.785 | 2.605 |
| Short-term debt | 292 | 206 | 273 | 476 | 347 | 412 | 491 | 473 | 588 | 630 | 881 | 2.566 | 2.517 |
| Total debt | 12.580 | 8.392 | 5.436 | 5.874 | 8.593 | 8.261 | 7.957 | 7.551 | 7.260 | 3.765 | 3.812 | 5.350 | 5.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Bjerregaard Mikkelsen | Management | 0 companies |