| Revenue | DKK -117K | -144% |
| EBITDA | DKK -117K | +90% |
| Net profit | DKK -112K | +89% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 1,5M | +151% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.042 | 2.720 | — | 268 | -117 |
| Staff expenses | -4.225 | -4.363 | -3.966 | -1.407 | -0 |
| EBITDA | 746 | -1.643 | -2.642 | -1.141 | -117 |
| Depreciation & amort. | -303 | -303 | -412 | -0 | -0 |
| EBIT | 443 | -1.946 | -3.053 | -1.141 | -117 |
| Net financials | -370 | -283 | -321 | -195 | -26 |
| Profit before tax | 73 | -2.229 | -3.374 | -1.337 | -143 |
| Tax | 33 | -548 | -791 | -294 | -31 |
| Net profit | 40 | -1.681 | -2.583 | -1.043 | -112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17.312 | 8.829 | 6.987 | 1.781 | 1.675 |
| Equity | 2.368 | 687 | -1.896 | -2.939 | 1.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.916 | 8.096 | 8.883 | 4.695 | 166 |
| Total debt | 14.916 | 8.096 | 8.883 | 4.695 | 166 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
IM Management | Management | 2006 – 2008 |
CS Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
SK Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
JB Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
CG Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
BL Unofficial title | Unofficial title | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2013 – 2016 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Mørk | Management | 0 companies |
| Claus Sax Kähler | Chief Executive Officer | 0 companies |
| Søren Kold Lebæk | Chief Executive Officer | 0 companies |
| Jan Brøgger Rasmussen | Chief Executive Officer | 0 companies |
| Cornelis Gerbrand Zoetelief | Chief Executive Officer | 0 companies |
| Bjarne Lindrum Petersen | Unofficial title | 0 companies |
| Cornelis Gerbrand Zoetelief | Chairman | 0 companies |
| Fred de Lange | Chairman | 0 companies |
| Martinus Johannes Maria Boelens | Board of Directors | 0 companies |
| Ronald Paul Eikelenboom | Chairman | 0 companies |
| Gijsbertus Johannes Scholman | Board of Directors | 0 companies |
| Jan Willem Pieter Drijver | Board of Directors | 0 companies |
| Adrianus Petrus van Troost | Board of Directors | 0 companies |
| Norbertus van Hemert | Board of Directors | 0 companies |
| Alexander van der Lely | Board of Directors | 0 companies |
| Job Jacobus Maria Ham | Board of Directors | 0 companies |
| Stephane Louis Charles | Board of Directors | 0 companies |
| Jouke van der Veer | Board of Directors | 0 companies |