| Revenue | DKK 6,4M | -37% |
| EBITDA | DKK 1,1M | -76% |
| Net profit | DKK 1,1M | -67% |
| Total assets | DKK 9M | -17% |
| Equity | DKK 6,1M | -13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.943 | 10.522 | 10.637 | 10.086 | 6.366 |
| Staff expenses | -9.063 | -9.359 | -9.329 | -5.473 | -5.280 |
| EBITDA | 1.880 | 1.163 | 1.308 | 4.613 | 1.086 |
| Depreciation & amort. | -387 | -429 | -422 | -288 | -259 |
| EBIT | 1.493 | 734 | 886 | 4.325 | 827 |
| Net financials | -55 | -49 | -53 | -75 | 434 |
| Profit before tax | 1.438 | 685 | 833 | 4.250 | 1.262 |
| Tax | 316 | 147 | 185 | 937 | 167 |
| Net profit | 1.122 | 538 | 648 | 3.314 | 1.095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.587 | 9.163 | 8.936 | 10.911 | 9.025 |
| Equity | 3.935 | 4.223 | 4.671 | 6.985 | 6.079 |
| Long-term debt | 1.813 | 1.553 | 1.417 | 1.283 | 1.132 |
| Short-term debt | 3.409 | 2.919 | 2.343 | 2.114 | 1.227 |
| Total debt | 5.222 | 4.472 | 3.760 | 3.397 | 2.359 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LT Founder | Founder | 2006 |
SL Audit | Audit | 2025 |
BO Management | Management | 2006 |
| Former (2) | ||
MB Management | Management | 2014 – 2020 |
HP Management | Management | 2014 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Trier Olesen | Founder | 0 companies |
| Svend Lykke Bohnsen | Audit | 0 companies |
| Birgit Olesen | Management | 0 companies |
| Malene Budde | Management | 0 companies |
| Henrik Pedersen | Management | 0 companies |