| Revenue | DKK -38K | -82% |
| EBITDA | DKK -38K | +82% |
| Net profit | DKK 1,1M | -84% |
| Total assets | DKK 39,2M | -15% |
| Equity | DKK 38,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -40 | -40 | -38 | -43 | -41 | -51 | -41 | -41 | -41 | -37 | -214 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -40 | -40 | -38 | -43 | -41 | -51 | -41 | -41 | -41 | -37 | -214 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -40 | -40 | -38 | -43 | -41 | -51 | -41 | -41 | -41 | -37 | -214 | -38 |
| Net financials | 751 | 565 | 1.976 | 4.282 | 4.422 | 1.865 | 4.719 | 2.968 | -99 | 4.310 | 1.142 | 7.508 | 1.341 |
| Profit before tax | 707 | 526 | 1.936 | 4.244 | 4.380 | 1.824 | 4.667 | 2.927 | -140 | 4.269 | 1.104 | 7.295 | 1.303 |
| Tax | -14 | -20 | -19 | 20 | 13 | 39 | 42 | 21 | 28 | 187 | -134 | 163 | 185 |
| Net profit | 722 | 546 | 1.954 | 4.223 | 4.366 | 1.784 | 4.625 | 2.905 | -168 | 4.081 | 1.238 | 7.131 | 1.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.905 | 12.622 | 14.732 | 17.680 | 21.445 | 22.168 | 26.501 | 28.689 | 27.908 | 32.066 | 32.237 | 46.024 | 39.214 |
| Equity | 10.574 | 10.980 | 12.794 | 16.877 | 20.943 | 22.028 | 26.361 | 28.546 | 27.641 | 30.970 | 31.446 | 37.792 | 38.097 |
| Long-term debt | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.331 | 1.643 | 1.938 | 803 | 502 | 140 | 140 | 143 | 267 | 1.097 | 792 | 8.232 | 1.117 |
| Total debt | 1.331 | 1.643 | 1.938 | 803 | 502 | 140 | 140 | 143 | 267 | 1.097 | 792 | 8.232 | 1.117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|