| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | -107% |
| Total assets | DKK 622K | +0% |
| Equity | DKK 319K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | -5 | 3 | 9 | 0 | — | 16 | 19 | 15 | 17 | -10 | 0 | -0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -5 | 3 | 19 | 0 | 0 | 16 | 21 | 15 | 17 | -10 | 0 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -5 | 3 | 19 | 0 | 0 | 16 | 21 | 15 | 17 | -10 | 0 | -0 | 0 |
| Net financials | 2 | 46 | -33 | -9 | -3 | 22 | 36 | 16 | -73 | -1 | 0 | 41 | 47 | -3 |
| Profit before tax | 25 | 41 | -30 | 10 | -3 | 22 | 52 | 37 | -58 | 16 | -10 | 41 | 46 | -3 |
| Tax | -63 | -0 | -0 | 3 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | 41 | -30 | 7 | 42 | 22 | 52 | 37 | -58 | 16 | -10 | 41 | 46 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 311 | 227 | 301 | 325 | 351 | 469 | 533 | 478 | 497 | 475 | 573 | 623 | 622 |
| Equity | 116 | 157 | 128 | 134 | 176 | 199 | 250 | 287 | 229 | 245 | 235 | 276 | 322 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 154 | 99 | 166 | 149 | 152 | 219 | 247 | 250 | 252 | 240 | 297 | 300 | 303 |
| Total debt | 129 | 154 | 99 | 166 | 149 | 152 | 219 | 247 | 250 | 252 | 240 | 297 | 300 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |