| Revenue | DKK 310K | +63% |
| EBITDA | DKK 310K | +63% |
| Net profit | DKK 133K | +202% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 78K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 481 | 193 | 79 | -11 | 415 | 96 | 161 | -13 | 130 | 188 | 222 | 189 | 310 |
| Staff expenses | -174 | -317 | -201 | -65 | -65 | -117 | -1 | -6 | -8 | -1 | -0 | -7 | -0 | -0 |
| EBITDA | 381 | 165 | -8 | 14 | -50 | 298 | 95 | 155 | -21 | 129 | 188 | 215 | 189 | 310 |
| Depreciation & amort. | -23 | -0 | -0 | -2 | -7 | -34 | -34 | -101 | -101 | -118 | -118 | -111 | -105 | -105 |
| EBIT | 358 | 165 | -8 | 12 | -57 | 264 | 61 | 54 | -122 | 11 | 70 | 104 | 85 | 205 |
| Net financials | -51 | -50 | -40 | -47 | -94 | -40 | -15 | -27 | -29 | -20 | -12 | -27 | -32 | -63 |
| Profit before tax | 307 | 115 | -48 | -35 | -151 | 224 | 46 | 27 | -151 | -9 | 58 | 78 | 58 | 148 |
| Tax | 79 | 15 | -11 | -6 | -31 | 53 | 14 | 10 | -30 | -0 | 15 | 27 | 14 | 14 |
| Net profit | 228 | 101 | -37 | -29 | -120 | 171 | 33 | 17 | -120 | -9 | 43 | 51 | 44 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.256 | 1.433 | 1.902 | 1.817 | 1.779 | 1.965 | 2.119 | 1.971 | 2.108 | 1.959 | 1.972 | 1.954 | 2.120 | 2.003 |
| Equity | -60 | 41 | 4 | -25 | -145 | 25 | 58 | 75 | -46 | -55 | -12 | 39 | 83 | 78 |
| Long-term debt | 0 | 0 | 250 | 0 | 188 | 112 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 1.392 | 1.648 | 1.625 | 1.736 | 1.823 | 2.006 | 1.867 | 2.154 | 2.014 | 1.970 | 1.875 | 1.982 | 1.857 |
| Total debt | 1.315 | 1.392 | 1.898 | 1.842 | 1.924 | 1.934 | 2.042 | 1.867 | 2.154 | 2.014 | 1.970 | 1.875 | 1.982 | 1.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
BB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBDK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Bodil Binner | Management | 0 companies |