| Revenue | DKK 3,7M | +2% |
| EBITDA | DKK 2,7M | -10% |
| Net profit | DKK 165K | -64% |
| Total assets | DKK 15,7M | -12% |
| Equity | DKK 1,7M | -33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.328 | 3.368 | 3.513 | 3.602 | 3.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.813 | 3.097 | 3.297 | 3.040 | 2.727 |
| Depreciation & amort. | -2.197 | -2.197 | -2.197 | -2.197 | -2.197 |
| EBIT | 617 | 901 | 1.101 | 844 | 530 |
| Net financials | -483 | -461 | -416 | -383 | -365 |
| Profit before tax | 134 | 440 | 685 | 461 | 165 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 134 | 440 | 685 | 461 | 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.165 | 22.599 | 20.856 | 17.929 | 15.733 |
| Equity | 5.254 | 5.178 | 4.713 | 2.524 | 1.689 |
| Long-term debt | 16.550 | 15.355 | 14.125 | 12.887 | 11.639 |
| Short-term debt | 3.361 | 2.066 | 2.018 | 2.519 | 2.404 |
| Total debt | 19.911 | 17.421 | 16.143 | 15.405 | 14.043 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BJ Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jacobsen | Management | 0 companies |
| John Andersen | Board of Directors | 0 companies |