| Revenue | DKK 938K | +21% |
| EBITDA | DKK 308K | +35% |
| Net profit | DKK 14,6M | +35% |
| Total assets | DKK 36,7M | +38% |
| Equity | DKK 36,5M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -45 | -79 | -14 | -34 | -50 | -33 | -23 | 771 | 730 | 778 | 938 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -542 | -546 | -550 | -630 |
| EBITDA | -3 | 0 | -45 | -79 | -14 | -34 | -53 | -33 | -23 | 229 | 184 | 228 | 308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 | -125 |
| EBIT | -3 | 0 | -45 | -79 | -14 | -34 | -53 | -33 | -23 | 155 | 109 | 153 | 183 |
| Net financials | 416 | 349 | 1.140 | 1.625 | 2.302 | 8.878 | 12.259 | 21.297 | 18.058 | 22.128 | 19.374 | 10.815 | 14.541 |
| Profit before tax | 413 | 349 | 1.095 | 1.546 | 2.287 | 8.844 | 12.207 | 21.264 | 18.035 | 22.283 | 19.483 | 10.968 | 14.724 |
| Tax | 2 | -0 | 161 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -81 | 121 | 76 |
| Net profit | 411 | 349 | 933 | 1.552 | 2.290 | 8.844 | 12.207 | 21.264 | 18.035 | 22.283 | 19.564 | 10.847 | 14.648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.183 | 1.530 | 8.776 | 20.567 | 23.161 | 29.807 | 43.136 | 34.987 | 31.386 | 40.239 | 41.352 | 26.527 | 36.691 |
| Equity | 1.132 | 1.432 | 8.475 | 20.504 | 23.130 | 29.775 | 43.103 | 34.954 | 31.366 | 40.157 | 41.269 | 26.326 | 36.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 98 | 301 | 63 | 31 | 33 | 33 | 33 | 20 | 82 | 83 | 201 | 170 |
| Total debt | 52 | 98 | 301 | 63 | 31 | 33 | 33 | 33 | 20 | 82 | 83 | 201 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
JS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASS Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jens Stasig | Management | 0 companies |