| Revenue | DKK -347K | +81% |
| EBITDA | DKK -952K | -10% |
| Net profit | DKK 2,7M | -28% |
| Total assets | DKK 54,4M | +5% |
| Equity | DKK 52,9M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -214 | -191 | -241 | -192 | -347 |
| Staff expenses | -689 | -610 | -610 | -618 | -605 |
| EBITDA | -1.103 | -801 | -851 | -866 | -952 |
| Depreciation & amort. | -11 | -64 | -64 | -0 | -0 |
| EBIT | -1.114 | -865 | -915 | -866 | -952 |
| Net financials | 8.738 | 6.542 | -6.939 | 5.748 | 5.254 |
| Profit before tax | 7.624 | 5.677 | -7.854 | 4.882 | 4.302 |
| Tax | 323 | 1.195 | -1.764 | 1.067 | 1.568 |
| Net profit | 7.301 | 4.482 | -6.090 | 3.815 | 2.734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.468 | 54.795 | 48.396 | 51.553 | 54.376 |
| Equity | 49.291 | 53.660 | 47.456 | 51.154 | 52.888 |
| Long-term debt | 76 | 76 | 76 | 76 | 76 |
| Short-term debt | 1.101 | 1.059 | 864 | 323 | 1.412 |
| Total debt | 1.177 | 1.135 | 940 | 399 | 1.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|