| Revenue | DKK 6,3M | -59% |
| EBITDA | DKK 4,4M | -62% |
| Net profit | DKK 680K | -90% |
| Total assets | DKK 175,7M | +14% |
| Equity | DKK 82,3M | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.788 | 4.827 | 5.799 | 7.663 | 7.741 | 10.064 | 14.861 | 11.086 | 6.183 | 12.434 | 20.923 | 15.354 | 6.305 |
| Staff expenses | -491 | -520 | -468 | -699 | -995 | -1.077 | -928 | -1.227 | -1.470 | -1.613 | -1.632 | -3.728 | -1.922 |
| EBITDA | 4.296 | 4.307 | 5.331 | 6.964 | 6.747 | 8.987 | 13.933 | 9.859 | 4.713 | 10.821 | 19.291 | 11.626 | 4.384 |
| Depreciation & amort. | -1 | -3 | -13 | -0 | -0 | -0 | -0 | -2 | -74 | -111 | -125 | -128 | -143 |
| EBIT | 4.296 | 4.304 | 5.318 | 6.964 | 6.747 | 8.987 | 13.933 | 9.857 | 4.639 | 10.710 | 19.166 | 11.498 | 4.241 |
| Net financials | -502 | -566 | -471 | -264 | -484 | -577 | -720 | -788 | -639 | -700 | -1.299 | -2.517 | -3.296 |
| Profit before tax | 3.793 | 3.738 | 4.848 | 6.700 | 6.262 | 8.410 | 13.214 | 9.069 | 4.000 | 10.010 | 17.867 | 8.981 | 945 |
| Tax | 952 | 945 | 1.200 | 1.595 | 1.400 | 1.876 | 2.926 | 2.023 | 897 | 2.226 | 3.953 | 1.995 | 265 |
| Net profit | 2.841 | 2.793 | 3.648 | 5.105 | 4.862 | 6.534 | 10.288 | 7.046 | 3.102 | 7.784 | 13.914 | 6.986 | 680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.040 | 30.085 | 33.241 | 40.217 | 51.573 | 74.162 | 96.163 | 104.569 | 121.225 | 130.710 | 165.129 | 153.664 | 175.680 |
| Equity | 11.759 | 13.552 | 17.200 | 22.306 | 27.168 | 33.702 | 42.740 | 49.785 | 52.888 | 60.672 | 74.585 | 81.571 | 82.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.281 | 16.533 | 16.040 | 17.911 | 24.405 | 40.460 | 53.423 | 54.769 | 68.322 | 70.021 | 90.534 | 72.092 | 93.428 |
| Total debt | 16.281 | 16.533 | 16.040 | 17.911 | 24.405 | 40.460 | 53.423 | 54.769 | 68.322 | 70.021 | 90.534 | 72.092 | 93.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER K. SOLBERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
PETER SOLBERG A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Knott Solberg | Management | 0 companies |
| Gorm Priem | Board of Directors | 0 companies |
| Tatiana Solberg | Chairman | 0 companies |
| Victor Knott Solberg | Board of Directors | 0 companies |