| Revenue | DKK -28K | +44% |
| EBITDA | DKK -62K | -18% |
| Net profit | DKK -348K | -140% |
| Total assets | DKK 5,7M | -14% |
| Equity | DKK 5,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -0 | 25 | 114 | -15 | -31 | -6 | -46 | -21 | -29 | -20 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -0 | 25 | 114 | -193 | -167 | -45 | -101 | -73 | -65 | -53 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -0 | 25 | 114 | -193 | -167 | -45 | -101 | -73 | -65 | -53 | -62 |
| Net financials | 8 | 4 | 1 | 0 | -0 | -230 | -466 | 135 | 282 | 3.646 | 1.204 | 936 | -252 |
| Profit before tax | 7 | 3 | 1 | 25 | 114 | -423 | -633 | 90 | 180 | 3.573 | 1.139 | 883 | -314 |
| Tax | -0 | -0 | -0 | -0 | 21 | 36 | 0 | -0 | -0 | 19 | -0 | 23 | 33 |
| Net profit | 7 | 3 | 1 | 25 | 93 | -459 | -633 | 90 | 180 | 3.553 | 1.139 | 860 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 558 | 109 | 653 | 996 | 349 | 181 | 661 | 3.178 | 4.577 | 5.802 | 6.635 | 5.687 |
| Equity | 105 | 108 | 109 | 134 | 226 | -1.382 | -2.015 | -1.925 | 183 | 3.787 | 4.926 | 5.669 | 5.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 563 | 450 | 0 | 519 | 770 | 1.731 | 2.195 | 2.586 | 750 | 790 | 876 | 966 | 488 |
| Total debt | 563 | 450 | 0 | 519 | 770 | 1.731 | 2.195 | 2.586 | 750 | 790 | 876 | 966 | 488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|