| Revenue | DKK 300K | +89% |
| EBITDA | DKK 300K | +89% |
| Net profit | DKK 233K | +1317% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK 1,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 139 | 191 | 194 | 118 | 178 | 150 | 272 | 16 | 37 | 670 | 159 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 139 | 181 | 193 | 126 | 178 | 202 | 190 | 16 | 37 | 692 | 159 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -87 | -87 |
| EBIT | 180 | 139 | 181 | 193 | 126 | 178 | 202 | 190 | 16 | 37 | 663 | 71 | 213 |
| Net financials | -131 | -73 | -65 | -61 | -58 | -94 | -42 | -78 | 6 | 212 | 85 | -71 | 32 |
| Profit before tax | 49 | 67 | 116 | 132 | 68 | 84 | 160 | 112 | 22 | 249 | 748 | 0 | 246 |
| Tax | 20 | 16 | 29 | 31 | 15 | 25 | 30 | 7 | -0 | -0 | 77 | -16 | 13 |
| Net profit | 29 | 51 | 87 | 101 | 53 | 59 | 130 | 104 | 22 | 249 | 671 | 16 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.975 | 2.926 | 2.831 | 2.865 | 2.855 | 2.889 | 2.982 | 3.061 | 1.565 | 1.797 | 4.293 | 4.450 | 4.560 |
| Equity | 336 | 387 | 475 | 576 | 629 | 688 | 818 | 922 | 834 | 970 | 1.526 | 1.425 | 1.536 |
| Long-term debt | 1.657 | 1.581 | 1.535 | 1.436 | 1.352 | 1.274 | 1.197 | 401 | 363 | 326 | 1.810 | 1.870 | 1.676 |
| Short-term debt | 982 | 958 | 821 | 853 | 874 | 927 | 955 | 1.737 | 368 | 501 | 948 | 1.154 | 1.343 |
| Total debt | 2.639 | 2.538 | 2.356 | 2.289 | 2.225 | 2.201 | 2.152 | 2.138 | 731 | 827 | 2.758 | 3.025 | 3.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|