| Revenue | DKK 0 | — |
| EBITDA | DKK -1,1M | +75% |
| Net profit | DKK -2,9M | -145% |
| Total assets | DKK 116,2M | +48% |
| Equity | DKK 54,9M | +66% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.250 | -1.325 | -14.830 | -20.379 | -20.474 |
| EBITDA | -1.554 | -2.508 | -2.049 | -4.464 | -1.133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.955 |
| EBIT | -1.554 | -2.508 | -2.049 | -4.464 | -4.088 |
| Net financials | 13.475 | 10.329 | 4.818 | 9.750 | 421 |
| Profit before tax | 11.921 | 7.821 | 2.769 | 5.286 | -3.667 |
| Tax | -711 | -804 | -742 | -1.173 | -751 |
| Net profit | 12.632 | 8.626 | 3.511 | 6.459 | -2.916 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.925 | 76.544 | 74.998 | 78.547 | 116.222 |
| Equity | 38.853 | 37.340 | 33.263 | 33.033 | 54.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 145 |
| Short-term debt | 62.072 | 39.203 | 41.642 | 45.132 | 60.803 |
| Total debt | 62.072 | 39.203 | 41.642 | 45.132 | 60.948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RK Management | Management | 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
MB Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rafal Kucharek Damgaard | Management | 0 companies |
| Lars Bay-Smidt | Chief Executive Officer | 0 companies |
| Morten Bondgaard Godsk | Management | 0 companies |
| Morten Honoré | Chief Executive Officer | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Knud Lomborg | Deputy Chairman | 0 companies |
| Klaus Skovsen | Chairman | 0 companies |
| Ib Preben Bertelsen | Chairman | 0 companies |
| Michael Honore | Chairman | 0 companies |
| Kurt Løw-Larsen | Board of Directors | 0 companies |