| Revenue | DKK -220K | +201% |
| EBITDA | DKK -1,2M | +51% |
| Net profit | DKK -3M | +43% |
| Total assets | DKK 24,6M | -12% |
| Equity | DKK 10,8M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -50 | -73 | -33 | -165 | -1.003 | -353 | -350 | -337 | -157 | -715 | -73 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.541 | -3.661 | -5.813 | -1.114 | -2.430 | -1.018 |
| EBITDA | -121 | -50 | -73 | -33 | -165 | -1.003 | -353 | -1.891 | -4.039 | -5.971 | -1.829 | -2.503 | -1.238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -77 | -64 | -209 | -211 | -2.961 | -345 |
| EBIT | -121 | -50 | -73 | -33 | -165 | -1.015 | -365 | -1.968 | -4.103 | -6.179 | -2.040 | -5.464 | -1.583 |
| Net financials | 2.054 | 1.592 | 3.836 | 4.410 | 25.050 | 945 | 40.426 | -7.947 | -1.520 | 2.611 | -3.255 | 269 | -1.392 |
| Profit before tax | 1.933 | 1.542 | 3.762 | 4.377 | 24.885 | -70 | 40.060 | -9.916 | -5.623 | -3.569 | -5.294 | -5.195 | -2.976 |
| Tax | 110 | 308 | 58 | -7 | -37 | 44 | -0 | -0 | -22 | -0 | -0 | -0 | -0 |
| Net profit | 1.822 | 1.234 | 3.705 | 4.385 | 24.922 | -114 | 40.060 | -9.916 | -5.601 | -3.569 | -5.294 | -5.195 | -2.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.322 | 27.605 | 27.791 | 28.110 | 38.236 | 31.897 | 55.241 | 39.884 | 34.037 | 27.964 | 30.522 | 28.018 | 24.650 |
| Equity | 27.811 | 26.658 | 26.678 | 27.189 | 36.717 | 31.779 | 52.839 | 37.924 | 30.822 | 25.254 | 19.959 | 13.764 | 10.788 |
| Long-term debt | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 947 | 1.071 | 921 | 1.519 | 118 | 2.402 | 1.960 | 3.214 | 2.711 | 10.563 | 14.254 | 13.862 |
| Total debt | 510 | 947 | 1.113 | 921 | 1.519 | 118 | 2.402 | 1.960 | 3.214 | 2.711 | 10.563 | 14.254 | 13.862 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Holch Midtgaard | Board of Directors | 0 companies |
| Thomas Hellmann Midtgaard | Board of Directors | 0 companies |
| Uffe Benne Johansen | Board of Directors | 0 companies |
| Nina Helene Midtgaard | Board of Directors | 0 companies |
| Andreas Brock Midtgaard | Board of Directors | 0 companies |