| Revenue | DKK -12K | -70% |
| EBITDA | DKK -12K | +70% |
| Net profit | DKK 308K | +205% |
| Total assets | DKK 558K | +277% |
| Equity | DKK 51K | +120% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 38 | -68 | 29 | 0 | -0 | 242 | 61 | -23 | -21 | -33 | -39 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | -33 | -39 | 87 | 98 | 76 | 242 | 61 | -23 | -21 | -33 | -39 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -33 | -39 | 87 | 98 | 76 | 242 | 61 | -23 | -21 | -33 | -39 | -12 |
| Net financials | 49 | -69 | 31 | 59 | 98 | 76 | 0 | 0 | -189 | -8 | -237 | -258 | 315 |
| Profit before tax | 98 | -31 | -37 | 87 | 98 | 76 | 242 | 61 | -213 | -29 | -270 | -298 | 303 |
| Tax | 25 | -0 | 44 | -0 | -5 | -0 | -0 | -0 | 1 | -0 | -4 | -3 | -5 |
| Net profit | 74 | -31 | -80 | 87 | 102 | 76 | 242 | 61 | -213 | -29 | -266 | -294 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 329 | 241 | 300 | 383 | 460 | 698 | 772 | 630 | 517 | 432 | 148 | 558 |
| Equity | 181 | 150 | 70 | 157 | 241 | 317 | 555 | 616 | 332 | 303 | 37 | -257 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 180 | 171 | 142 | 142 | 142 | 142 | 156 | 298 | 213 | 395 | 405 | 507 |
| Total debt | 179 | 180 | 171 | 142 | 142 | 142 | 142 | 156 | 298 | 213 | 395 | 405 | 507 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|