| Revenue | DKK -7K | -17% |
| EBITDA | DKK -7K | +17% |
| Net profit | DKK -132K | -380% |
| Total assets | DKK 367K | -22% |
| Equity | DKK -443K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | -6 | -6 | -6 | -7 | -7 | -26 | -7 | -7 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -6 | -6 | -6 | -6 | -7 | -7 | -26 | -7 | -7 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -6 | -6 | -6 | -6 | -7 | -7 | -26 | -7 | -7 | -7 | -8 | -7 |
| Net financials | -6 | -47 | 465 | -174 | 907 | -344 | 155 | -328 | -320 | 279 | -153 | 50 | -134 |
| Profit before tax | 66 | -52 | 459 | -180 | 900 | -351 | 148 | -354 | -327 | 272 | -160 | 41 | -140 |
| Tax | 10 | -11 | -5 | 17 | -5 | 1 | 0 | -10 | -10 | -5 | -5 | -6 | -8 |
| Net profit | 56 | -42 | 464 | -197 | 906 | -351 | 147 | -343 | -317 | 277 | -155 | 47 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 0 | 0 | 33 | 962 | 631 | 828 | 547 | 246 | 539 | 401 | 468 | 367 |
| Equity | 766 | 0 | 0 | -541 | 365 | 13 | 160 | -164 | -481 | -204 | -358 | -311 | -443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -806 | 0 | 0 | 574 | 597 | 618 | 668 | 711 | 726 | 742 | 759 | 779 | 810 |
| Total debt | -806 | 0 | 0 | 574 | 597 | 618 | 668 | 711 | 726 | 742 | 759 | 779 | 810 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|