| Revenue | DKK -130K | +107% |
| EBITDA | DKK -130K | -107% |
| Net profit | DKK 13,8M | -1% |
| Total assets | DKK 50,9M | +37% |
| Equity | DKK 50,9M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -9.308 | -6 | -6 | -55 | -6 | -6 | -80 | -15 | -63 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -9.308 | -6 | -6 | -55 | -6 | -6 | -80 | -15 | -63 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -9.308 | -6 | -6 | -55 | -6 | -6 | -80 | -15 | -63 | -130 |
| Net financials | 628 | 278 | 1.122 | 4.822 | 2.089 | 1.360 | 2.226 | 4.886 | 6.211 | 7.242 | 2.651 | 14.109 | 14.124 |
| Profit before tax | 623 | 272 | 1.117 | -4.486 | 2.082 | 1.353 | 2.172 | 4.880 | 6.204 | 7.162 | 2.635 | 14.046 | 13.994 |
| Tax | -3 | 37 | 25 | -859 | -628 | 1.513 | -128 | 122 | 265 | 370 | -575 | 111 | 164 |
| Net profit | 627 | 235 | 1.093 | -3.627 | 2.710 | -160 | 2.300 | 4.758 | 5.939 | 6.792 | 3.210 | 13.935 | 13.830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.190 | 5.363 | 6.313 | 4.774 | 5.183 | 6.838 | 8.289 | 11.944 | 21.971 | 29.859 | 27.370 | 37.188 | 50.897 |
| Equity | 5.162 | 5.300 | 6.295 | 2.570 | 5.179 | 4.915 | 7.109 | 11.759 | 17.588 | 24.266 | 27.364 | 37.181 | 50.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 63 | 18 | 2.204 | 4 | 1.923 | 1.180 | 185 | 4.383 | 5.593 | 6 | 6 | 8 |
| Total debt | 28 | 63 | 18 | 2.204 | 4 | 1.923 | 1.180 | 185 | 4.383 | 5.593 | 6 | 6 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|