| Revenue | DKK 186K | — |
| EBITDA | DKK 719K | +27% |
| Net profit | DKK 1,2M | +64% |
| Total assets | DKK 16,1M | +10% |
| Equity | DKK 14,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | -256 | 244 | 230 | 243 | 247 | 248 | — | — | — | — | — | — | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 871 | 244 | 230 | 243 | 265 | 235 | 933 | 753 | 872 | 1.329 | 2.342 | 567 | 719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -27 | -28 | -28 |
| EBIT | 170 | 871 | 244 | 230 | 243 | 265 | 235 | 933 | 753 | 872 | 1.326 | 2.316 | 539 | 691 |
| Net financials | 78 | -640 | 615 | 0 | 3 | 497 | 791 | 836 | 482 | 583 | 74 | 523 | 688 | 696 |
| Profit before tax | 248 | 231 | 859 | 230 | 247 | 762 | 1.026 | 976 | 714 | 1.020 | 1.151 | 2.377 | 822 | 1.387 |
| Tax | 60 | 56 | 207 | 36 | 58 | 76 | 31 | 45 | 44 | 132 | 110 | 421 | 92 | 192 |
| Net profit | 188 | 175 | 652 | 193 | 189 | 685 | 995 | 932 | 669 | 888 | 1.041 | 1.956 | 730 | 1.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.141 | 5.886 | 6.403 | 6.157 | 6.283 | 8.759 | 9.416 | 10.315 | 10.969 | 10.978 | 11.948 | 14.239 | 14.679 | 16.104 |
| Equity | 4.102 | 3.831 | 4.385 | 4.126 | 4.315 | 7.074 | 7.965 | 8.793 | 9.355 | 10.132 | 11.060 | 12.902 | 13.514 | 14.587 |
| Long-term debt | 1.031 | -1.030 | 909 | 847 | 783 | 922 | 829 | 859 | 757 | 135 | 58 | 48 | 97 | 228 |
| Short-term debt | 910 | -910 | 978 | 1.053 | 1.048 | 350 | 212 | 273 | 468 | 321 | 340 | 426 | 205 | 307 |
| Total debt | 1.942 | -1.940 | 1.887 | 1.900 | 1.831 | 1.273 | 1.041 | 1.132 | 1.225 | 457 | 398 | 473 | 302 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Hansen | Founder | 0 companies |