| Revenue | — | — |
| EBITDA | DKK -40K | -1% |
| Net profit | DKK 5,9M | +3532% |
| Total assets | DKK 14K | +17% |
| Equity | DKK -735K | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.162 | 1.111 | 1.121 | 197 | 0 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 854 | 880 | -441 | -85 | -62 | -47 | -36 | -36 | -37 | -37 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 901 | 854 | 880 | -441 | -85 | -62 | -47 | -36 | -36 | -37 | -37 | -39 | -40 |
| Net financials | -1.437 | -994 | -10.562 | -443 | 986 | -0 | 0 | -0 | 0 | -430 | 329 | -132 | 5.920 |
| Profit before tax | -536 | -644 | -9.682 | -883 | 902 | 139 | 35 | -377 | 329 | -467 | 291 | -171 | 5.881 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -536 | -644 | -9.682 | -883 | 902 | 139 | 35 | -377 | 329 | -467 | 291 | -171 | 5.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.062 | 16.382 | 7.411 | 509 | 233 | 32 | 18 | 12 | 12 | 11 | 10 | 12 | 14 |
| Equity | -657 | -554 | -6.487 | -7.370 | -6.468 | -6.329 | -6.294 | -6.671 | -6.342 | -6.808 | -6.444 | -6.616 | -735 |
| Long-term debt | 13.959 | 12.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.760 | 4.426 | 13.898 | 7.879 | 6.702 | 6.361 | 6.312 | 6.682 | 6.354 | 6.820 | 6.455 | 6.628 | 749 |
| Total debt | 18.719 | 16.935 | 13.898 | 7.879 | 6.702 | 6.361 | 6.312 | 6.682 | 6.354 | 6.820 | 6.455 | 6.628 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
K/S WIGSTON | Company | 5.0% | 5.0% | 2013 |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Stig Bjørn Mærsk-Møller | Board of Directors | 0 companies |