| Revenue | DKK 555K | -71% |
| EBITDA | DKK -761K | -149% |
| Net profit | DKK 2,3M | +307% |
| Total assets | DKK 131K | -100% |
| Equity | DKK -150K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.834 | 1.787 | 1.900 | 2.096 | 1.921 | 555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.565 | 1.437 | 1.551 | 1.645 | 1.549 | -761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.565 | 1.437 | 1.551 | 1.645 | 1.549 | -761 |
| Net financials | 3.279 | -1.326 | -1.341 | -875 | -2.672 | 4.427 |
| Profit before tax | 4.844 | -892 | -1.690 | 770 | -1.123 | 2.321 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.844 | -892 | -1.690 | 770 | -1.123 | 2.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 32.010 | 29.054 | 30.428 | 32.452 | 27.590 | 131 |
| Equity | 4.957 | 4.977 | 4.103 | 6.424 | 6.709 | -150 |
| Long-term debt | 23.431 | 22.283 | 23.948 | 24.471 | 19.571 | 0 |
| Short-term debt | 3.621 | 1.794 | 2.377 | 1.557 | 1.310 | 281 |
| Total debt | 27.053 | 24.077 | 26.325 | 26.028 | 20.881 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORLAU ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 20.0% | 20.0% | 2004 | |
K/S MANOR PARK | Company | 20.0% | 20.0% | 2012 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Steen Louis Reinholdt | Board of Directors | 0 companies |
| Christian Balieu Betting | Board of Directors | 0 companies |
| Bo Holm Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |