| Revenue | DKK -152K | -4% |
| EBITDA | DKK -337K | +2% |
| Net profit | DKK 1,5M | +2% |
| Total assets | DKK 11,9M | -10% |
| Equity | DKK 10,8M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -291 | -259 | -206 | -159 | -152 |
| Staff expenses | -183 | -183 | -185 | -185 | -185 |
| EBITDA | -474 | -441 | -391 | -344 | -337 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | -479 | -441 | -391 | -344 | -337 |
| Net financials | 2.489 | -3.023 | 1.172 | 1.847 | 1.873 |
| Profit before tax | 2.010 | -3.465 | 781 | 1.504 | 1.536 |
| Tax | 19 | 22 | 26 | 10 | 8 |
| Net profit | 1.991 | -3.487 | 754 | 1.494 | 1.528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.283 | 14.141 | 12.936 | 13.287 | 11.897 |
| Equity | 15.668 | 12.125 | 12.879 | 13.262 | 10.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.615 | 2.017 | 57 | 25 | 1.107 |
| Total debt | 2.615 | 2.017 | 57 | 25 | 1.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 |
| Person | Role here | Other companies |
|---|