| Revenue | DKK -79K | -41% |
| EBITDA | DKK 88K | +252% |
| Net profit | DKK -419K | -86% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK -3,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 845 | 916 | 1.008 | 944 | 913 | 855 | 859 | 845 | 865 | 214 | -134 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 513 | 695 | 775 | 1.348 | 260 | 118 | -489 | 480 | -423 | -862 | -58 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 513 | 695 | 775 | 1.348 | 260 | 118 | -489 | 480 | -423 | -862 | -58 | 88 |
| Net financials | -856 | -805 | -772 | -1.300 | 588 | -389 | -509 | -998 | -166 | -1.082 | -974 | -91 | -507 |
| Profit before tax | -13 | -438 | -7.987 | 6 | 76 | 0 | 12 | -3.468 | 216 | -111 | -760 | -226 | -419 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -438 | -7.987 | 6 | 76 | 0 | 12 | -3.468 | 216 | -111 | -760 | -226 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.767 | 16.188 | 8.969 | 9.646 | 8.641 | 8.576 | 8.552 | 5.553 | 5.885 | 7.233 | 6.201 | 6.262 | 6.590 |
| Equity | 3.380 | 3.745 | -3.506 | -2.840 | -1.943 | -1.251 | -969 | -4.252 | -3.906 | -3.887 | -4.518 | -4.673 | -3.301 |
| Long-term debt | 9.489 | 8.926 | 9.204 | 11.035 | 15.713 | 8.865 | 6.817 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.898 | 3.517 | 3.270 | 1.451 | 1.125 | 963 | 2.704 | 9.805 | 9.791 | 11.120 | 10.719 | 10.935 | 9.891 |
| Total debt | 13.387 | 12.443 | 12.474 | 12.486 | 10.584 | 9.827 | 9.521 | 9.805 | 9.791 | 11.120 | 10.719 | 10.935 | 9.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
K/S SWINDON | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |