| Revenue | DKK 978K | +3% |
| EBITDA | DKK 765K | -2% |
| Net profit | DKK 653K | +251% |
| Total assets | DKK 17,4M | +5% |
| Equity | DKK 2,3M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.002 | 959 | 975 | 1.070 | 1.011 | 943 | 924 | 922 | 913 | 966 | 965 | 951 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.370 | 839 | 853 | 939 | 875 | 757 | 793 | 755 | 771 | 811 | 785 | 781 | 765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.370 | 839 | 853 | 939 | 875 | 757 | 793 | 755 | 771 | 811 | 785 | 781 | 765 |
| Net financials | -911 | -825 | -895 | -1.710 | 888 | -500 | -699 | -1.413 | -192 | -1.556 | -213 | -960 | -902 |
| Profit before tax | 459 | -2.247 | 127 | 2.147 | -995 | 1.247 | -143 | -249 | -680 | 435 | -330 | 186 | 653 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 459 | -2.247 | 127 | 2.147 | -995 | 1.247 | -143 | -249 | -680 | 435 | -330 | 186 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.411 | 14.968 | 15.891 | 18.837 | 16.090 | 17.081 | 16.780 | 17.197 | 16.018 | 17.333 | 16.148 | 16.543 | 17.356 |
| Equity | -1.114 | -3.136 | -2.709 | -537 | -1.157 | 314 | 471 | 598 | 218 | 878 | 848 | 1.339 | 2.291 |
| Long-term debt | 17.809 | 17.339 | 17.733 | 18.684 | 16.640 | 16.172 | 15.717 | 15.929 | 15.362 | 15.650 | 14.321 | 14.148 | 13.936 |
| Short-term debt | 716 | 765 | 868 | 690 | 607 | 595 | 592 | 670 | 438 | 805 | 979 | 1.057 | 1.129 |
| Total debt | 18.525 | 18.103 | 18.600 | 19.374 | 17.247 | 16.766 | 16.309 | 16.599 | 15.800 | 16.455 | 15.300 | 15.205 | 15.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |