| Revenue | DKK 2,8M | -2% |
| EBITDA | DKK 2,7M | +798% |
| Net profit | DKK 72K | -96% |
| Total assets | DKK 41,9M | -6% |
| Equity | DKK 17,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.057 | 2.886 | 2.975 | 3.275 | 3.086 | 2.850 | 2.807 | 2.813 | 2.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29.651 | 2.490 | 2.987 | -1.104 | 5.743 | 1.919 | 1.369 | -380 | 2.651 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29.651 | 2.490 | 2.987 | -1.104 | 5.743 | 1.919 | 1.369 | -380 | 2.651 |
| Net financials | 13.567 | -1.921 | -1.926 | -4.219 | 2.861 | -721 | -1.233 | -3.019 | 99 |
| Profit before tax | -16.083 | 569 | 1.062 | 1.344 | 6.659 | 494 | 787 | 2.033 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16.083 | 569 | 1.062 | 1.344 | 6.659 | 494 | 787 | 2.033 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.517 | 39.192 | 41.572 | 43.076 | 43.746 | 42.398 | 41.949 | 44.504 | 41.909 |
| Equity | -1.469 | 4.021 | 5.220 | 6.714 | 13.523 | 14.167 | 15.103 | 17.287 | 17.508 |
| Long-term debt | 33.273 | 32.302 | 32.755 | 67.222 | 55.691 | 51.756 | 48.804 | 49.310 | 43.833 |
| Short-term debt | 6.713 | 2.869 | 3.596 | 2.660 | 2.284 | 2.256 | 2.343 | 2.459 | 2.377 |
| Total debt | 39.986 | 35.171 | 36.351 | 36.361 | 30.223 | 28.231 | 26.845 | 27.217 | 24.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |