| Revenue | DKK -83K | +1176% |
| EBITDA | DKK -83K | -1176% |
| Net profit | DKK -303K | -111% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 4,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -3 | -0 | -1 | -6 | -9 | -3 | -4 | -5 | -8 | -6 | -6 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -3 | -0 | -1 | -6 | -9 | -3 | -4 | -5 | -8 | -6 | -6 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -146 |
| EBIT | -4 | -5 | -3 | -0 | -1 | -6 | -9 | -3 | -4 | -5 | -8 | -6 | -56 | -229 |
| Net financials | 99 | 133 | 22 | 31 | 140 | 161 | 641 | 253 | 585 | 871 | -277 | 580 | 2.711 | -74 |
| Profit before tax | 95 | 129 | 20 | 31 | 139 | 156 | 632 | 250 | 580 | 865 | -285 | 574 | 2.654 | -303 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 40 | -0 | -0 | -0 | -0 |
| Net profit | 95 | 129 | 20 | 310 | 139 | 156 | 632 | 250 | 580 | 825 | -285 | 574 | 2.654 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.077 | 1.022 | 1.031 | 1.169 | 1.452 | 2.029 | 2.228 | 2.830 | 3.661 | 4.385 | 3.006 | 5.644 | 5.360 |
| Equity | 630 | 668 | 598 | 539 | 589 | 655 | 1.196 | 1.356 | 1.936 | 2.661 | 2.276 | 2.750 | 5.295 | 4.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 409 | 424 | 492 | 580 | 737 | 833 | 872 | 894 | 999 | 2.109 | 256 | 349 | 488 |
| Total debt | 276 | 409 | 424 | 492 | 580 | 797 | 833 | 872 | 894 | 999 | 2.109 | 256 | 349 | 488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|