| Revenue | — | — |
| EBITDA | DKK -2K | -17% |
| Net profit | DKK 15K | -3% |
| Total assets | DKK 324K | +7% |
| Equity | DKK 309K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -2 |
| Net financials | 12 | 12 | 13 | 14 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 21 |
| Profit before tax | 12 | 12 | 13 | 14 | 14 | 15 | 15 | 16 | 17 | 16 | 19 | 20 | 20 |
| Tax | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 |
| Net profit | 9 | 9 | 10 | 10 | 11 | 12 | 12 | 12 | 13 | 13 | 15 | 15 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 174 | 184 | 195 | 206 | 218 | 229 | 242 | 256 | 269 | 288 | 303 | 324 |
| Equity | 162 | 171 | 181 | 191 | 203 | 215 | 226 | 238 | 251 | 264 | 279 | 294 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 9 | 9 | 15 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 9 | 9 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |