| Revenue | DKK -17K | -527% |
| EBITDA | DKK -17K | -527% |
| Net profit | DKK -18K | -553% |
| Total assets | DKK 218K | -28% |
| Equity | DKK -3,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | -6 | -28 | -22 | -207 | 288 | 20 | -1 | 340 | -1 | -6 | 4 | -17 |
| Staff expenses | -342 | -331 | -110 | -0 | -33 | -0 | -155 | -144 | -85 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -337 | -138 | -22 | -240 | 7 | -134 | -144 | 255 | -1 | -6 | 4 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 | -0 | -37 | -37 | -12 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -337 | -138 | -22 | -277 | 7 | -171 | -181 | 243 | -1 | -6 | 4 | -17 |
| Net financials | 0 | -31 | -8 | -21 | 0 | 0 | 0 | 0 | -2 | -0 | 0 | 0 | -1 |
| Profit before tax | -55 | -368 | -146 | -44 | -277 | 7 | -171 | -181 | 241 | -2 | -6 | 4 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -55 | -368 | -146 | -44 | -277 | 7 | -171 | -181 | 241 | -2 | -6 | 4 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 54 | 3 | 2 | 395 | 5.236 | 321 | 289 | 677 | 540 | 361 | 303 | 218 |
| Equity | -2.888 | -3.256 | -3.122 | -3.166 | -3.443 | 125 | -3.763 | -3.944 | -3.703 | -3.704 | -3.711 | -3.707 | -3.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.942 | 3.311 | 3.125 | 3.168 | 3.778 | 5.111 | 4.083 | 4.232 | 4.379 | 4.245 | 4.072 | 4.010 | 3.943 |
| Total debt | 2.942 | 3.311 | 3.125 | 3.168 | 3.838 | 5.111 | 4.083 | 4.232 | 4.379 | 4.245 | 4.072 | 4.010 | 3.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harris Clausen | Audit | 0 companies |