| Revenue | — | — |
| EBITDA | DKK 10K | +116% |
| Net profit | DKK 13K | +116% |
| Total assets | DKK 794K | -20% |
| Equity | DKK 794K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -64 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -64 | 10 |
| Net financials | -2 | -4 | -17 | 3 |
| Profit before tax | -17 | -18 | -81 | 13 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -17 | -18 | -81 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.019 | 1.015 | 998 | 794 |
| Equity | 880 | 862 | 781 | 794 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 153 | 217 | 0 |
| Total debt | 139 | 153 | 217 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Unofficial title | Unofficial title | 2015 | — | — |
JF Management | Management | 2012 | — | — |
CG Management | Management | 2004 | — | — |
LT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXCEL II A/S | Company | 50.0% | 50.0% | 2004 |
FIH A/S | Company | 0.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møgelmose | Unofficial title | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |
| Lars Thomassen | Management | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Søren Lindberg | Chairman | 0 companies |