| Revenue | DKK 2,2M | +49% |
| EBITDA | DKK -45K | -138% |
| Net profit | DKK -41K | -146% |
| Total assets | DKK 946K | -9% |
| Equity | DKK 137K | -23% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 334 | 418 | 573 | 473 | 485 | 795 | 900 | 3.225 | 1.439 | 1.700 | 1.292 | 1.457 | 2.170 |
| Staff expenses | -149 | -298 | -387 | -497 | -460 | -594 | -693 | -970 | -2.503 | -1.837 | -1.466 | -1.054 | -1.339 | -2.215 |
| EBITDA | -31 | 23 | 19 | 63 | 14 | -109 | 103 | -70 | 722 | -398 | 219 | 196 | 118 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -72 | -74 | -42 | -12 | -10 | -0 |
| EBIT | -31 | 23 | 19 | 63 | 14 | -109 | 103 | -85 | 650 | -471 | 177 | 184 | 108 | -45 |
| Net financials | -6 | 8 | 4 | 0 | 1 | -5 | -4 | 1 | -0 | -3 | -6 | -19 | 2 | -7 |
| Profit before tax | -38 | 30 | 23 | 63 | 15 | -115 | 99 | -84 | 649 | -474 | 171 | 165 | 111 | -52 |
| Tax | -0 | 8 | 6 | 15 | 3 | -25 | 22 | -18 | 148 | -104 | 38 | 37 | 20 | -11 |
| Net profit | -38 | 23 | 17 | 48 | 12 | -89 | 77 | -66 | 501 | -370 | 133 | 129 | 90 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 233 | 274 | 391 | 340 | 449 | 565 | 450 | 2.940 | 636 | 780 | 842 | 1.039 | 946 |
| Equity | 73 | 96 | 113 | 161 | 173 | 84 | 160 | 95 | 596 | -174 | -41 | 88 | 178 | 137 |
| Long-term debt | 17 | 8 | 6 | 15 | 0 | 0 | 22 | 0 | 203 | 59 | 42 | 44 | 19 | 0 |
| Short-term debt | 104 | 129 | 156 | 215 | 167 | 366 | 383 | 341 | 2.133 | 749 | 779 | 710 | 842 | 809 |
| Total debt | 121 | 137 | 161 | 230 | 167 | 366 | 405 | 341 | 2.336 | 808 | 821 | 754 | 861 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2019 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JT Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roar Entreprise A/S | Company | 100.0% | 100.0% | 2017 |
ROAR'S KILDE A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Duboux Pedersen | Management | 0 companies |
| Bolette Schødt Rossing | Chief Executive Officer | 0 companies |
| Jens Thorup Schødt | Founder | 0 companies |