| Revenue | DKK -97K | +2003% |
| EBITDA | DKK -119K | -2496% |
| Net profit | DKK -203K | -86% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 144K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -211 | -224 | -162 | -152 | -103 | -28 | -34 | -43 | 5 | 7 | -8 | -5 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBITDA | -211 | -224 | -162 | -152 | -103 | -28 | -34 | -43 | 5 | 7 | -8 | -5 | -119 |
| Depreciation & amort. | 21 | 21 | 56 | 56 | 56 | -59 | -60 | -61 | -65 | -72 | -66 | -75 | -55 |
| EBIT | -232 | -245 | -218 | -208 | -159 | -87 | -94 | -105 | -59 | -66 | -75 | -80 | -174 |
| Net financials | -66 | -61 | -46 | -42 | -42 | -37 | -35 | -17 | -17 | -16 | -16 | -30 | -29 |
| Profit before tax | -298 | -306 | -264 | -250 | -200 | -124 | -129 | -122 | -76 | -82 | -90 | -109 | -203 |
| Tax | -75 | -79 | -63 | -56 | -42 | -25 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -223 | -227 | -201 | -193 | -158 | -99 | -107 | -122 | -76 | -82 | -90 | -109 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 1.092 | 972 | 951 | 2.009 | 1.912 | 1.820 | 1.802 | 1.766 | 1.710 | 1.637 | 1.552 | 1.525 |
| Equity | -17 | 6 | 5 | 111 | 153 | 154 | 147 | 135 | 159 | 152 | 136 | 136 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 1.087 | 968 | 840 | 1.856 | 1.758 | 1.673 | 1.667 | 1.607 | 1.558 | 1.501 | 1.416 | 1.381 |
| Total debt | 408 | 1.087 | 968 | 840 | 1.856 | 1.758 | 1.673 | 1.667 | 1.607 | 1.558 | 1.501 | 1.416 | 1.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2004 | — | — |
AI Management | Management | 2024 | — | — |
MK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
LARS SØRENSEN HOLDING I ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Sørensen | Management | 0 companies |
| Anett Isaksen | Management | 0 companies |
| Maria Kirstine Sørensen | Management | 0 companies |