| Revenue | — | — |
| EBITDA | DKK -29K | -9% |
| Net profit | DKK 400K | +1% |
| Total assets | DKK 29,3M | +1% |
| Equity | DKK 28,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 330 | 7.835 | 1.615 | 1.260 | -5 | -9 | -10 | -9 | -20 | 1.972 | 804 | -27 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 330 | 7.835 | 1.615 | 1.260 | -5 | -9 | -10 | -9 | -20 | 1.972 | 804 | -27 | -27 | -29 |
| Net financials | 338 | 7.841 | 1.620 | 1.267 | 3.115 | 7.523 | 1.382 | 1.258 | 2.143 | 2.284 | 914 | 647 | 535 | 543 |
| Profit before tax | 334 | 7.837 | 1.615 | 1.261 | 3.110 | 7.514 | 1.372 | 1.249 | 2.123 | 2.262 | 893 | 620 | 509 | 514 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 6 | 137 | 112 | 113 |
| Net profit | 329 | 7.837 | 1.615 | 1.261 | 3.110 | 7.514 | 1.372 | 1.249 | 2.123 | 2.258 | 887 | 484 | 396 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 8.893 | 10.460 | 11.672 | 14.680 | 21.727 | 21.577 | 22.830 | 24.963 | 26.932 | 27.846 | 28.501 | 28.921 | 29.347 |
| Equity | 1.101 | 8.890 | 10.457 | 11.669 | 14.677 | 20.717 | 21.483 | 22.624 | 24.692 | 26.894 | 27.724 | 28.149 | 28.484 | 28.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 1.010 | 94 | 206 | 271 | 38 | 122 | 353 | 437 | 531 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 1.010 | 94 | 206 | 271 | 38 | 122 | 353 | 437 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2004 | — | — |
KP | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Stella Dalgaard Sørensen | Founder | 0 companies |
| Karl Peter Korsgaard Sørensen | Founder | 0 companies |