| Revenue | DKK -38K | -16% |
| EBITDA | DKK -189K | +41% |
| Net profit | DKK 760K | +17% |
| Total assets | DKK 25,4M | -1% |
| Equity | DKK 24,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -11 | 55 | -10 | -32 | -220 | 881 | -46 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -275 | -150 |
| EBITDA | 331 | 7.817 | 1.601 | 1.257 | -20 | -15 | -11 | 55 | -10 | -32 | -220 | 881 | -321 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -67 | -67 | -79 | -37 | -0 | -0 | -0 |
| EBIT | 331 | 7.817 | 1.601 | 1.257 | -20 | -15 | -33 | -11 | -77 | -111 | -257 | 881 | -321 | -189 |
| Net financials | 335 | 7.839 | 1.619 | 1.266 | 3.113 | 7.530 | 1.386 | 1.265 | 2.140 | 2.306 | 885 | 499 | 1.157 | 1.163 |
| Profit before tax | 332 | 7.816 | 1.600 | 1.257 | 3.093 | 7.515 | 1.353 | 1.254 | 2.063 | 2.195 | 627 | 1.380 | 837 | 975 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 15 | 189 | 185 | 214 |
| Net profit | 332 | 7.816 | 1.600 | 1.257 | 3.093 | 7.515 | 1.353 | 1.254 | 2.063 | 2.195 | 613 | 1.191 | 651 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 8.945 | 10.475 | 11.679 | 14.680 | 22.160 | 23.412 | 24.590 | 26.550 | 28.198 | 26.565 | 26.213 | 25.555 | 25.352 |
| Equity | 1.119 | 8.887 | 10.439 | 11.646 | 14.638 | 22.050 | 23.297 | 24.443 | 26.395 | 27.677 | 25.690 | 25.681 | 24.532 | 24.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 58 | 37 | 33 | 42 | 110 | 115 | 148 | 154 | 521 | 861 | 533 | 1.023 | 860 |
| Total debt | 65 | 58 | 37 | 33 | 42 | 110 | 115 | 148 | 154 | 521 | 861 | 533 | 1.023 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2004 | — | — |
KP | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Stella Dalgaard Sørensen | Founder | 0 companies |
| Karl Peter Korsgaard Sørensen | Founder | 0 companies |