| Revenue | DKK 1M | +1% |
| EBITDA | DKK 888K | +1% |
| Net profit | DKK 708K | +2% |
| Total assets | DKK 995K | +12% |
| Equity | DKK 759K | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 944 | 1.148 | 913 | 1.176 | 777 | 521 | -164 | -144 | -115 | -68 | -58 | 459 | 1.010 | 1.024 |
| Staff expenses | -180 | -300 | -299 | -296 | -290 | -296 | -288 | -298 | -180 | -134 | -149 | -134 | -133 | -137 |
| EBITDA | 764 | 847 | 614 | 880 | 487 | 21.577 | -451 | -442 | -295 | -203 | -207 | 325 | 877 | 888 |
| Depreciation & amort. | -324 | -324 | -324 | -324 | -324 | 10.676 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 441 | 524 | 290 | 557 | 164 | 10.901 | -451 | -442 | -295 | -203 | -207 | 325 | 877 | 888 |
| Net financials | -59 | -51 | -58 | -66 | -72 | -67 | -4 | -0 | -1 | -1 | -2 | -1 | 11 | 20 |
| Profit before tax | 382 | 472 | 233 | 491 | 91 | 10.834 | -455 | -443 | -296 | -204 | -208 | 324 | 888 | 908 |
| Tax | 96 | 118 | 2 | 121 | 21 | 359 | -0 | -0 | -0 | -0 | -353 | 71 | 195 | 200 |
| Net profit | 286 | 354 | 231 | 370 | 71 | 10.475 | -455 | -443 | -296 | -204 | 145 | 252 | 692 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.987 | 9.663 | 9.223 | 9.086 | 8.672 | 5.873 | 4.840 | 3.964 | 2.884 | 1.742 | 1.078 | 518 | 890 | 995 |
| Equity | 7.891 | 7.246 | 6.676 | 6.447 | 6.017 | 5.092 | 3.637 | 3.807 | 2.711 | 1.557 | 901 | 354 | 746 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.483 | 1.886 | 2.149 | 2.313 | 2.399 | 781 | 1.203 | 157 | 173 | 185 | 177 | 164 | 144 | 236 |
| Total debt | 1.483 | 1.886 | 2.149 | 2.313 | 2.399 | 781 | 1.203 | 157 | 173 | 185 | 177 | 164 | 144 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEMO BRANDE ApS | Company | 50.0% | 50.0% | 2018 |
FIMO BRANDE ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mogensen | Management | 0 companies |
| Bent Sten Mogensen | Board of Directors | 0 companies |
| Jette Hildebrandt Mogensen | Board of Directors | 0 companies |
| Birthe Mogensen | Board of Directors | 0 companies |