| Revenue | DKK -243K | -27% |
| EBITDA | DKK -335K | +56% |
| Net profit | DKK 1,6M | +1045% |
| Total assets | DKK 31,3M | -3% |
| Equity | DKK 31,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 582 | 493 | -225 | -165 | -188 | -245 | -195 | -184 | 228 | -194 | -335 | -243 |
| Staff expenses | -446 | -1.052 | -890 | -413 | -413 | -374 | -364 | -388 | -362 | -369 | -416 | -425 | -420 |
| EBITDA | -108 | -564 | -626 | -683 | -549 | -562 | -689 | -583 | -547 | -140 | -610 | -760 | -335 |
| Depreciation & amort. | -0 | -0 | -0 | -178 | -263 | -263 | -278 | -282 | -295 | -267 | -150 | -143 | -45 |
| EBIT | -108 | -564 | -626 | -861 | -813 | -826 | -967 | -864 | -842 | -407 | -760 | -903 | -380 |
| Net financials | 1.467 | 1.525 | 2.267 | 1.338 | 1.254 | 842 | -192 | 7.384 | 5.598 | 19.110 | -11.169 | 1.308 | 2.406 |
| Profit before tax | 1.359 | 961 | 1.641 | 477 | 441 | 16 | -1.159 | 6.520 | 4.756 | 18.703 | -11.930 | 405 | 2.026 |
| Tax | 210 | 50 | 213 | 123 | 108 | 9 | -45 | 436 | 110 | 3.085 | -64 | 265 | 417 |
| Net profit | 1.148 | 911 | 1.428 | 354 | 333 | 7 | -1.114 | 6.084 | 4.647 | 15.618 | -11.866 | 141 | 1.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.978 | 19.768 | 21.433 | 21.403 | 21.363 | 21.235 | 19.909 | 26.298 | 30.520 | 46.049 | 33.029 | 32.272 | 31.307 |
| Equity | — | 19.558 | 20.937 | 21.241 | 21.085 | 21.040 | 19.792 | 25.753 | 30.345 | 44.918 | 32.917 | 32.157 | 31.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 188 | 485 | 112 | 218 | 138 | 117 | 503 | 156 | 1.068 | 112 | 115 | 28 |
| Total debt | 298 | 188 | 496 | 162 | 218 | 138 | 117 | 503 | 156 | 1.068 | 112 | 115 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Larsen | Unofficial title | 0 companies |