| Revenue | — | — |
| EBITDA | DKK 24M | +268% |
| Net profit | DKK 22,9M | +250% |
| Total assets | DKK 109,7M | +23% |
| Equity | DKK 105,3M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 7.835 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 330 | -4 | 1.615 | 1.260 | -5 | 7.526 | -15 | -16 | 28.810 | 11.262 | 31.803 | 321 | -14.256 | 23.967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 330 | -4 | 1.615 | 1.260 | -5 | 7.526 | -15 | -16 | 28.810 | 11.262 | 31.803 | 321 | -14.256 | 23.967 |
| Net financials | 338 | 7.841 | 1.620 | 1.267 | 3.114 | 7.534 | 1.897 | 3.097 | 28.426 | 10.533 | 31.165 | 1.524 | -15.500 | 22.670 |
| Profit before tax | 334 | 7.837 | 1.615 | 1.261 | 3.109 | 7.525 | 1.882 | 3.082 | 28.402 | 13.615 | 31.107 | 1.478 | -15.560 | 22.623 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | 96 | 412 | -212 | 453 | -155 | 245 | -300 | -304 |
| Net profit | 329 | 7.837 | 1.615 | 1.261 | 3.109 | 7.525 | 1.786 | 2.669 | 28.614 | 13.163 | 31.262 | 1.234 | -15.260 | 22.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 8.893 | 10.460 | 11.672 | 14.680 | 22.102 | 23.878 | 26.836 | 56.777 | 70.184 | 107.653 | 104.857 | 89.242 | 109.651 |
| Equity | 1.101 | 8.890 | 10.457 | 11.669 | 14.676 | 22.098 | 23.779 | 26.340 | 54.343 | 67.393 | 98.541 | 99.657 | 84.113 | 105.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 99 | 495 | 2.433 | 2.790 | 9.112 | 5.200 | 5.129 | 4.341 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 99 | 495 | 2.433 | 2.790 | 9.112 | 5.200 | 5.129 | 4.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2004 | — | — |
KP | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Stella Dalgaard Sørensen | Founder | 0 companies |
| Karl Peter Korsgaard Sørensen | Founder | 0 companies |